 |
 |
 |
 |
| |
|
|
| |
|
31
March |
| |
|
2004 |
2003 |
| |
|
R000 |
R000 |
| 5. |
PROPERTY, PLANT AND EQUIPMENT |
|
|
| |
Land and buildings owned |
590 172 |
536 520 |
| |
|
|
|
| |
Cost price |
682
846 |
614
507 |
| |
Accumulated depreciation |
92
674 |
77
987 |
| |
|
|
|
| |
Land and buildings leased |
99 930 |
111 617 |
| |
|
|
|
| |
Cost price |
114
956 |
124
339 |
| |
Accumulated depreciation |
15
026 |
12
722 |
| |
|
|
|
| |
Manufacturing equipment owned |
396 860 |
425 495 |
| |
|
|
|
| |
Cost price |
833
004 |
818
039 |
| |
Accumulated depreciation |
436
144 |
392
544 |
| |
|
|
|
| |
Manufacturing equipment leased |
69 234 |
80 574 |
| |
|
|
|
| |
Cost price |
144
810 |
144
887 |
| |
Accumulated depreciation |
75
576 |
64
313 |
| |
|
|
|
| |
Transmission equipment and set-top boxes
owned |
69 715 |
87 207 |
| |
|
|
|
| |
Cost price |
512
250 |
515
901 |
| |
Accumulated depreciation |
442
535 |
428
694 |
| |
|
|
|
| |
Transmission equipment and set-top boxes
leased |
1 568 298 |
1 992 780 |
| |
|
|
|
| |
Cost price |
2
708 221 |
3 019
179 |
| |
Accumulated depreciation |
1
139 923 |
1
026 399 |
| |
|
|
|
| |
Vehicles, computer and office equipment
owned |
405 054 |
469 012 |
| |
|
|
|
| |
Cost price |
1
573 271 |
1 569
310 |
| |
Accumulated depreciation |
1
168 217 |
1
100 298 |
| |
|
|
|
| |
Vehicles, computers and office equipment
leased |
12 902 |
99 617 |
| |
|
|
|
| |
Cost price |
44
250 |
145
884 |
| |
Accumulated depreciation |
31
348 |
46
267 |
| |
|
|
|
| |
Subtotal |
3 212
165 |
3 802 822 |
| |
Work-in-progress |
61 669 |
15 407 |
| |
Net book value |
3
273 834 |
3
818 229 |
| |
Total cost price |
6 675
277 |
6 967 453 |
| |
Total accumulated depreciation |
3 401 443 |
3 149 224 |
| |
Net book value |
3
273 834 |
3
818 229 |
| |
|
|
|
| |
 |
 |
 |
 |
 |
 |
 |
| |
|
Transmission |
Vehicles, |
|
|
| |
|
Manufac- |
equipment |
computers |
|
|
| |
Land and |
turing |
and set- |
and office |
Total |
Total |
| |
buildings |
equipment |
top boxes |
equipment |
2004 |
2003 |
| |
R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
| Cost price |
|
|
|
|
|
|
| Balance 1 April |
738 846 |
962 926 |
3 535 080 |
1 715 194 |
6 952 046 |
8 035 999 |
| Currency translation differences |
(9 700) |
(4 171) |
(364 305) |
(144 341) |
(522 517) |
(1 065 038) |
| Reallocations |
(394) |
2 619 |
|
(2 225) |
|
|
| Asset impairment |
|
|
|
|
|
(2 251) |
| Acquisition of subsidiaries |
|
|
|
16 410 |
16 410 |
716 |
| Acquisitions |
75 472 |
49 697 |
41 494 |
232 480 |
399 143 |
650 784 |
| Successive acquisition |
|
|
|
|
|
122 313 |
| Disposals |
(5 165) |
(33 257) |
(4 789) |
(168 573) |
(211 784) |
(790 292) |
| Change in effective holding |
|
|
|
|
|
|
| of joint ventures |
(1 257) |
|
12 991 |
(31 424) |
(19 690) |
(185) |
| Balance 31 March |
797
802 |
977
814 |
3
220 471 |
1
617 521 |
6
613 608 |
6
952 046 |
| Accumulated depreciation |
|
|
|
|
|
|
| Balance 1 April |
90 709 |
456 857 |
1 455 093 |
1 146 565 |
3 149 224 |
3 239 923 |
| Currency translation differences |
(2 840) |
(4 052) |
(172 746) |
(50 158) |
(229 796) |
(427 138) |
| Reallocations |
(470) |
155 |
|
315 |
|
|
| Acquisition of subsidiaries |
|
|
|
15 444 |
15 444 |
387 |
| Disposals |
(3 030) |
(12 720) |
(2 310) |
(158 013) |
(176 073) |
(455 244) |
| Depreciation |
23 526 |
71 480 |
289 449 |
250 647 |
635 102 |
791 396 |
| Change in effective holding |
|
|
|
|
|
|
| of joint ventures |
(195) |
|
12 972 |
(5 235) |
7 542 |
(100) |
| Balance 31 March |
107
700 |
511
720 |
1
582 458 |
1
199 565 |
3
401 443 |
3
149 224 |
| Work-in-progress |
|
|
|
|
61
669 |
15
407 |
| Net book value |
690
102 |
466
094 |
1
638 013 |
417
956 |
3
273 834 |
3
818 229 |
| |
|
|
|
|
|
|
| |
|
|
|
|
31
March |
| |
|
|
|
|
2004 |
2003 |
| Classification of depreciation
in income statements |
|
|
R000 |
R000 |
| Depreciation
continuing operations |
|
|
635
102 |
791
396 |
| Depreciation discontinuing
operations |
|
|
|
|
(44 967) |
| |
|
|
|
635
102 |
746
429 |
 |
 |
 |
 |
 |
 |
The group has pledged property,
plant and equipment with a carrying value of R161,7
million at 31 March 2004 (2003: R230,2 million)
as security against certain term loans and overdrafts
with banks.
Registers containing additional information
on land and buildings are available for inspection
at the registered offices of the respective group
companies. The directors are of the opinion that
the recoverable amount of each class of property
exceeds the carrying amount at which it is included
in the balance sheet. |
|